Output load current is converted into an input-average current budget check. Exact arithmetic here means exact results for the stated model inputs; measured inputs still carry uncertainty and significant-figure limits.
highlighted = computed this step
1 A load row
Buck output stays 3 V. Load current 1 A asks for input average 1/4 A against a 1/2 A budget, so margin is 1/4 A.
Iin=41A,m=41A⇒pass
2 A load row
Buck output stays 3 V. Load current 2 A asks for input average 1/2 A against a 1/2 A budget, so margin is 0 A.
Iin=21A,m=0A⇒pass
3 A load row
Buck output stays 3 V. Load current 3 A asks for input average 3/4 A against a 1/2 A budget, so margin is negative 1/4 A.