The final readout budget ties calibration rows, true probabilities, and expected counts together. Exact arithmetic here means exact results for the stated model inputs; measured inputs still carry uncertainty and significant-figure limits.
highlighted = computed this step
The matrix rows came from calibration counts
Calibration rows 9/10, 1/10 and 1/5, 4/5 are reused in the prediction.
A=[1095110154]
The displayed budget is closed
Observed probabilities 29/40 and 11/40 add to 1 and match 40 expected shots.