Secondary load-current rows keep primary and secondary power equal. Exact arithmetic here means exact results for the stated model inputs; measured inputs still carry uncertainty and significant-figure limits.
highlighted = computed this step
Ideal current changes only as much as equal power requires
The voltage ratio is fixed. Load current then fixes secondary power and primary current.
VsIs=VpIp
Three load-current rows keep both powers equal
The secondary current changes, and the primary current follows the inverse turns ratio.
Is1A2A4AIp21A1A2APs6W12W24WPp6W12W24W
The current row is accepted because the two powers match
The final row displays both sides of the same ideal power ledger.