Ideal output power rows set input-average current by conservation. Exact arithmetic here means exact results for the stated model inputs; measured inputs still carry uncertainty and significant-figure limits.
highlighted = computed this step
Output power sets ideal average input current
The average output voltage is accepted first. Load current then fixes output power and the ideal input-average current.
Pout=VoutIout;Iin(avg)=VinPout
Three load rows connect output power to input average current
Voltage conversion stays fixed. Increasing load current raises output power, then the same power budget sets input average current.