A DCF values an asset as the present value of the cash flows it is projected to produce. Here the projection is level free cash flow of $100.00 per year.
projected FCF=$100.00
Projection timeline
The timeline shows the projected free cash flow in year 1, year 2, and year 3.
FCF1=FCF2=FCF3=$100.00
Projection note
The projection is a stated assumption, not an estimate from market data here. The computed DCF value later is a model value under those stated assumptions, not a market price, price target, fair-value claim, or recommendation. This is descriptive, not investment advice.