A DCF value is a descriptive computation under stated assumptions.
Inputs drive the output
A DCF value under assumptions is entirely the output of its inputs: projected cash flows, discount rate, and terminal growth.
inputs: projected FCFs, r, terminal g
Sensitivity
Changing the discount rate or terminal growth changes the DCF value under assumptions. With the same $100.00 projected cash flow and 10% discount rate, the level perpetuity gives $1,000.00, while 4% perpetual growth gives $1,733.33.
level: $1,000.00,growth: $1,733.33
Not a recommendation
A DCF value is a model value under the stated assumptions, not a market price. It is not a price target, not a fair-value claim, and not a buy or sell recommendation. Real cash-flow, discount-rate, and terminal-growth inputs are estimated with uncertainty. This is descriptive, not investment advice.
descriptive computation, not investment advice