A binomial tree lets the stock move up or down each step.
highlighted = computed this step
Start and moves
The stock starts at $100.00. Each up move multiplies by 6/5, and each down move multiplies by 9/10.
S0=$100.00,u=6/5,d=9/10
Terminal stock prices
After two moves, the all-up stock price is $144.00, the recombined middle price is $108.00, and the all-down price is $81.00.
Suu=$144.00,Sud=Sdu=$108.00,Sdd=$81.00
Model note
Recombining means an up-then-down path equals a down-then-up path, so the tree stays small. The constant move factors and single stated rate are model inputs, not forecasts.